January 2026 · CEO: Chip LaFleur, EVP: Bob Flavin
Empowering clients, employees, and communities with evidence, collaboration, and creativity
| Year | Revenue | Growth% | MRR% | MRR$ |
|---|---|---|---|---|
| 2024 | $2.5M | — | — | — |
| 2025 | $1.4M | -44% | ~60% | — |
| 2025 Actual: $1,423,302.84 | ||||
| 2026 | $1.6M | 14.3% | 70% | $95k |
| 2027 | $2.0M | 25% | 75% | $125k |
| 2028 | $2.4M | 20% | 80% | $175k |
Clear roles and responsibilities established through Accountability Chart with FIT test (Fulfill, Integrate, Thrive) for all leadership positions.
The rule: It's "ok" for a person to be accountable for more than one function, but it's not OK to have more than one person accountable for the same function.
FIT Test: Fulfill (can they do it?), Integrate (do they understand the role?), Thrive (are they energized by it?)
LaFleur completed 2025 with positive net income of $223,448.07, driven by strong operational performance and the Employee Retention Tax Credit. Despite starting the year with significant headwinds from client losses, we achieved revenue of $1,423,302.84 ($1,398,669.65 in sales) and demonstrated strong expense discipline throughout the year.
Financially, we ended the year with $140,177.87 in accounts receivable and total assets of $199,410.20. While operating income was negative at -$314,938.43, the ERC of $639,736.40 provided critical stabilization, resulting in positive net income for the year.
Summary: 2025 was a year of stabilization and recovery. With positive net income and a clear strategic plan for 2026, LaFleur is positioned for profitable growth and operational excellence.
Year-end 2025 results: Positive net income driven by strong gross margins and ERC. Operating expenses remain elevated but controlled.
| Category | Amount |
|---|---|
| Total Assets | $199,410.20 |
| Current Assets | $180,232.22 |
| Bank Accounts (FCB 3703) | -$12,198.00 |
| Accounts Receivable | $140,177.87 |
| Other Current Assets | $52,252.35 |
| Fixed Assets | $9,227.98 |
| Other Assets | $9,950.00 |
| Category | Amount |
|---|---|
| Total Liabilities | $746,341.08 |
| Current Liabilities | $544,691.02 |
| Accounts Payable | $56,974.30 |
| Credit Cards | $14,592.02 |
| Loan - FCB 2 | $267,380.75 |
| Short Term Loans | $174,173.43 |
| Long-term Liabilities | $201,650.06 |
| Total Equity | -$546,930.88 |
As of January 14, 2026 (Year-End 2025)
| Metric | Amount |
|---|---|
| Gross Profit Margin | 54.5% |
| Operating Margin | -22.1% |
| Net Income Margin | 15.7% |
| Category | Amount |
|---|---|
| Payroll | $315,227.28 |
| Occupancy | $167,893.60 |
| Corporate Costs | $461,297.27 |
| Advertising & Marketing | $140,128.65 |
| Other Expenses | $101,349.90 |
Two major client losses; Orchard split; cash pressure.
Expense reductions >30%; Orchard liabilities largely cleared.
Year-end positive net income of $223,448.07; ERC received; strategic plan established.
Effect: Reduced interest expense and simplified balance sheet heading into Q4.
2025 was about stabilization. 2026 is about profitable growth and operational excellence.